North Thurston Public Schools 2010-2011 Facility Advisory Committee Presentation of Recommendations North Thurston School Board March 29, 2011
Facilities Advisory Committee Mission 2010-2011 The Facility Advisory Committee is comprised of community representatives, students, parents, and staff who will develop facility planning recommendations for consideration by the School Board. These recommendations will help in updating the district s Capital Facilities Plan which will guide facility initiatives and construction projects. The FAC will be informed through a review of a variety of sources: Enrollment projections; program needs; City/County growth projections; school capacity information; review of future school sites; facility needs; funding options input from students, parents, citizens and staff; survey/polling information.
Active FAC Members Zain Abid, Patrick Boysen, Paul Brownell, Scott Chambers, Dan Coleman, Mitch Denning, Tracy Fosbre, Janis Gardner, Ida and Mario Haynes, Azeem Hoosein, Karen Johnson, Ken Leland, Scott McCormick, Kenneth Marmion, JoAnn Mesojednik, Cecilia Mikler, Joyce Ott, Cherie Pallitto, Joe Pallitto, Graeme Sackrison, Zachary Sargent, Dick Sovde, Derek Stewart, Scott Turner, Rick Walk, Bruce Walton, Ruth Weigelt, Glenn Wells, Brian Westberg Consultants & Guest Speakers Staff Facilities Advisory Team 2010-2011 Jon Gores, Jeff Greene, Sharon Kennedy, Tom Kuehn, Vicky Lamoreaux, Troy Oliver, Shawn Lewis, Larry Weber, Kathryn Scotten & Dick Withycombe John Bash, Mike Laverty, Courtney Schrieve, Teresa Ahlf
Committee Meetings Sept. 22 INITIAL MEETING Bower Learning Center Oct. 20 FACILITY NEEDS Timberline High School Nov. 3 PROGRAMS NEEDS North Thurston High School Nov. 17 GROWTH NEEDS Chambers Prairie Elementary Dec. 1 NEEDS REVIEW Evergreen Forest Elementary Dec. 14 REPORT TO THE BOARD Mountain View Elementary Jan. 19 NEW SCHOOLS & LAND ACQUISITION Woodland Elementary Feb. 2 MODERNIZATIONS Komachin Middle School Feb. 16 FACILITY UPGRADES & EMERGENT NEEDS Meadows Elementary Mar. 2 NEEDS EVALUATION Pleasant Glade Elementary Mar. 23 RECOMMENDATIONS Seven Oaks Elementary
FAC Presentation Panel FACILITY NEEDS: Joe Pallitto, North Thurston High School staff member. FACILITY PRIORITY PROJECTS: Cecilia Mikler, Evergreen Forest Elementary parent and local businesswoman. FUNDING INPUT: Mitch Denning, retired community member and member of 2004 and 2006 Citizens Bond Committee.
School Board Recommendations March 29, 2011 Facility Needs: The work of this volunteer committee has been an extensive process. Over the past six months, the Facility Advisory Committee (FAC) has been involved in site visitations and small & large group discussions. They have also reviewed expert presentation materials and other district background related to planning, growth, facilities and programs. On March 2, the Facilities Advisory Committee (FAC) reexamined and discussed: the District s future growth projections facilities planning information project descriptions and related topics The FAC unanimously determined that North Thurston Public Schools has demonstrated a clear need for : (1) upgrades to existing facilities, and (2) construction of new facilities in response to continuing and projected student growth.
School Board Recommendations March 29, 2011 Facility Priorities: On March 2, the FAC carefully reviewed the district s facility needs. Each member present at this meeting participated in a formal prioritization process, resulting in the following rank order list of projects and facility needs for school board consideration: 1. New Middle School #5 2. Addition and Modernization of Evergreen Forest Elementary 3. Addition and Modernization of North Thurston High School 4. Technology Infrastructure Upgrades District Wide 5. Addition and Modernization of Pleasant Glade Elementary
School Board Recommendations March 29, 2011 Funding Input & Considerations: As a result of presentations, data and discussions regarding financing of school facility needs, the committee presents you with the following input: A. March 2, 2011 survey results regarding a maximum aggregate tax rate target for our school initiatives B. Funding considerations the board may need in making future decisions
Aggregate Tax Rate Input Number of Votes 8 7 6 5 4 3 2 1 0 1 2 NTPS FAC Survey Results March 2, 2011 3 4 7 2 2 $4.37 $4.50 $4.60 $4.75 $5.00 $5.25 $5.50 Aggregate Tax Rates
Bond Information If Bond amount approved in 2013 is Then Aggregate Tax Rate in 2014 would be $50 million $ 5.10 / $1000 $75 million $ 5.33 / $1000 $100 million $ 5.51 / $1000 $125 million $ 5.77 / $1000 Aggregate assumes 20-year Bond Term Aggregate assumes a 4-year construction cycle Aggregate assumes an increase in M&O Levy over time Aggregate assumes a conservative economic recovery Note: Current Aggregate Tax Rate is $4.12
Priority Project Cost Estimates New Construction Middle School #5 Modernization Evergreen Forest Elementary North Thurston High School Technology Infrastructure Pleasant Glade Elementary TOTAL Estimated Cost $38.25 Million Estimated Cost $16.4 Million $52.8 Million $3 Million $17 Million $127.45 Million FAC also recognizes the need to fund $3 million annually for emergent needs throughout the entire district. This should be considered a priority in any funding package.
$8.00 $7.00 $6.00 $5.00 $4.00 $3.00 $2.00 $1.00 $0.00 North Thurston Public Schools Historical Aggregate Bond/Levy Tax Rate (1990-2010) 1990 1995 2000 2005 2010 Aggregate Bond/Levy Tax Rate
14,000 FTE Student Enrollment (October) 13,500 13,000 12,500 12,000 11,500 11,000 FTE Student Enrollment (October) 10,500 10,000 1990 1995 2000 2005 2010
Funding Considerations State Assistance Program Possible Legislative Action Economic Conditions Assessed Valuation Coordination of funding initiatives with other entities Funding Options: Capital Levy, Bond Bond & Levy Timing: Together? Separate? When? Poll our community to gather broad input regarding needs and funding issues Other?
Next Steps Capital Facilities Plan Update May 2011 Funding options and decisions TBD Capital Facilities Plan Update Adoption August 2011 February 2012: NTPS M&O Levy Election
Election Results 1 2010 Election Results M&O Levies: 179 passed and 3 failed Capital Projects Levies: 35 passed and 2 failed Transportation Levies: 5 passed and 0 failed Bond Authorizations: 9 passed and 10 failed 2011 Election Results M&O Levies: 42 passed and 0 failed Capital Projects Levies: 11 passed and 1 failed Transportation Levies: N/A Bond Authorizations: 5 passed and 28 failed Source: Washington Secretary of State: Election and Voting website and individual County Auditor websites.
Election Results 1 2012 Election Results M&O Levies: 151 passed and 5 failed Capital Projects Levies: 36 passed and 3 failed Transportation Levies: 0 passed and 0 failed Bond Authorizations: 5 passed and 4 failed Source: Washington Secretary of State: Election and Voting website and individual County Auditor websites.
Voting Patterns 3 Source: State of Washington, Office of Superintendent of Public Instruction.
Capital Financing Options 4 Types of Financing Tools Voted- Unlimited Tax General Obligation Bonds (UTGO) Non-voted Limited General Obligation Bonds (LGO) Capital Projects Levy A. Voter approved bonds are (UTGO) repaid with property taxes approved with a 60% yes vote, 40% validation 5% Debt Capacity = $482,536,454 $141,010,609 (outstanding debt) = $341,525,845 B. Non-voted bonds are (LGO) repaid with existing revenue can t be used for new construction 3/8 of 1% Debt Capacity = $36,190,234 $2,455,609 (outstanding debt) = $33,734,625
Capital Financing Options 5 C. Capital Projects Levy Requires simple majority vote No debt limit Limited to a period of two through six years May be used to construct, modernize, remodel school facilities, technology and technology training, painting, equipment repair Multiple capital levy ballot propositions for different purposes (e.g., technology and new roof) at same election are permissible Bonds are the primary method used by Washington school districts to finance large scale capital projects because: cash is generated up front payments can be spread over time, and districts have some control over taxpayer impacts
Financial Planning 6 Assumptions for Tax Rate Planning Interest Rates Bond Rating Assessed Value Bond Structure
Total Tax Rate Comparison 7 District Thurston County School Districts 2012 Total Tax Rates Assessed Value (1) ($) Bonds ($) M&O ($) Capital Projects ($) Trans. ($) Total ($) Tenino School District No. 402 804,886,629 --- 3.37693 --- --- 3.37693 Griffin School District No. 324 955,446,281 1.27769 2.28512 0.57133 --- 4.13414 North Thurston Public Schools, District No. 3 9,008,954,969 1.33170 3.23910 --- --- 4.57080 Olympia School District No. 111 7,094,701,074 0.98497 2.87710 1.5237 --- 5.38582 Yelm Community Schools No. 2 (3) 2,448,432,647 1.68860 3.55969 --- --- 5.24829 Rochester School District No. 401 (2) 953,096,959 1.55520 3.52265 --- --- 5.07785 Tumwater School District No. 33 4,089,918,677 2.34696 3.09866 --- --- 5.44563 Rainier School District No. 307 413,464,472 1.89678 3.42661 --- --- 5.32339 (1) Bond Assessed Value does not include TAV. (2) Thurston and Lewis Counties. (3) Thurston and Pierce Counties.
Total Tax Rate Comparison 8 District Washington School Districts 2012 Total Tax Rates Assessed Value * ($) Bonds ($) M&O ($) Capital Projects ($) Trans. ($) Total ($) Peninsula School District No. 401 9,502,155,699 0.40802 1.94320 --- --- 2.35122 Mercer Island School District No. 400 8,063,127,164 0.68435 1.43232 0.56033 --- 2.67700 Bellingham School District No. 501 10,971,744,015 0.98183 2.44168 0.18296 --- 3.60647 North Thurston Public Schools, District No. 3 9,008,954,969 1.33170 3.23910 --- --- 4.57080 Highline School District No. 401 12,815,203,808 1.74569 3.40126 --- --- 5.14695 Vancouver Public Schools No. 37 11,934,703,921 1.74694 3.44814 --- --- 5.19508 Puyallup School District No. 3 11,360,423,381 1.50963 3.85880 --- --- 5.36843 Olympia School District No. 111 7,094,701,074 0.98497 2.87710 1.52370 --- 5.38582 Shoreline School District No. 412 8,051,995,365 2.47144 2.79625 0.37258 --- 5.64027 Evergreen School District No. 114 10,840,396,899 1.84493 3.84022 --- --- 5.68515 Bethel School District No. 403 8,241,577,013 2.05810 3.70091 --- --- 5.75901 Federal Way Public Schools No. 210 10,660,659,114 1.45395 4.14476 0.16885 --- 5.76756 Auburn School District No. 408 8,145,965,506 0.98208 3.72168 1.43629 --- 6.14004 Snohomish School District No. 201 5,736,079,588 3.29109 3.42412 --- --- 6.71521 *Bond Assessed Value does not include TAV.
Future Sites Drohman Site Future Middle School High School #5 Vicwood Site Future Elementary School Meridian Campus Site #1 Middle School #5 Meridian Campus Site #2 Elementary School #14 Madrona Park Future Elementary School McAllister Park Future Elementary School Future Middle School Meridian Road Future Elementary School Mullen Road (Between Marvin & Meridian) Future Middle School
School Assessments New Middle School #5 Evergreen Forest Elementary Modernization School Assessments North Thurston High School Additions & Modernization
School Area Map School Assessments
Pre-Bond Assessments School Assessments Existing site, building and systems condition evaluations Feasibility studies Code upgrades Program upgrades Growth Projections Site specific needs or deficiencies District wide needs Asarco plume study Hazardous Mitigation Safety and Security Schedule, cost and financing
Inflation & Escalation The first six months of 2011 were similar to 2010. Competition in 2011 & 2012 will remain very high and costs will remain at low levels. (2%-3% annual escalation). Labor and materials have increased but off-set with increased productivity and lower margins. Private markets and development are starting to resume, which will help public markets in the next year. Oil and gas pricing are a concern for 2012. School Assessments
Elementary Historical Cost Data December 2010 Bid Date Project Name Construction Size Bids Total Const/Bid Cost Total Cost SF 5/3/07 Sherwood Forest Elem (Bellevue SD) New 63,900 3 19,028,349 297.78 5/28/08 Panther Lake Elem Phase 3 (Kent SD) New 55,070 3 16,706,600 303.37 6/17/08 Simpson Intermediate School (Montesano S New 37,955 4 10,152,900 267.50 8/7/08 Chambers Prairie Elem (NTPS) New 56,369 8 12,774,500 226.62 10/28/08 Panther Lake Elem (Federal Way SD) New 44,975 3 10,776,100 239.60 11/17/09 Riverview Elem (Snohomish SD) New 71,300 16 21,633,500 303.42 4/6/10 Spiritridge Elem (Bellevue SD) New 64,818 12 15,773,000 243.34 6/8/10 James Monroe Elementary (EvSD) New 68,324 7 16,080,000 235.35 5/27/10 Lakeland Elementary (Federal Way SD) New 44,703 9 11,462,000 256.40 5/13/10 Sunnycrest Elementary (Federal Way SD) New 47,490 12 10,657,000 224.41 5/12/11 Cherry Crest Elementary (Bellevue SD) New 68,500 5 22,349,000 326.26 5/19/11 Wilkes Elementary (Bainbridge Is SD) New 67,716 3 20,780,000 306.87 6/19/11 Woodburn Elementary (Camas SD) New 70,000 7 17,754,500 253.64 6/26/11 Wahitis Elementary (Othello SD) New 50,000 7 9,614,000 192.28 6/7/11 Helen Keller Elementary (LWSD) New 57,005 5 16,944,000 297.24 8/4/11 Geiger Motessori School (Tacoma SD) New 66,875 8 17,329,000 259.13 8/2/07 Woodland Elem (NTPS) Add/Mod 51,979 3 8,896,650 171.16 10/30/07 So Bay Elem (Phase 2) (NTPS) Mod/Minor Addtn 44,380 4 7,829,600 176.42 4/30/09 Victor Falls Elem (Sumner SD) Add/Mod 49,234 14 9,606,100 195.11 8/11/09 Jefferson Elem (Everett SD) Add/Mod 58,250 9 10,209,000 175.26 6/28/10 Viewlands Elementary School (Seattle PS) Add/Mod 33,041 6 3,994,474 120.89 5/12/10 Bonney Lake Elementary (Sumner SD) Add/Mod 39,898 6 9,625,000 241.24 12/16/10 McDonald Elementary (Seattle PS) Add/Mod 46,930 8 5,490,000 116.98 3/24/11 Clover Creek Elementary (Bethel SD) Add/Mod 59,800 10 12,385,000 207.11
Middle/Jr High School Historical Cost Data December 2010 Bid Date Project Name Construction Size Bids Total Const Cost Total Cost SF 2/22/08 Curtis Junior High (University Place SD) New 138,396 1 41,657,403 $301.00 3/20/08 Liberty Jr. High (Bethel SD) New 97,639 4 21,949,000 $224.80 3/27/08 First Creek Middle School (Tacoma SD) New 116,652 2 31,149,000 $267.02 3/4/10 Tyee Middle School (Bellevue SD) New 127,900 12 24,500,000 $191.56 5/26/10 Finn Hill Junior High (LWSD) New 109,000 8 28,141,000 $258.17 6/8/10 Baker Middle School (Tacoma SD) New 118,920 7 31,590,000 $265.64 1/20/11 Valley View Middle School (Snohomish SD) New 163,145 8 53,354,428 $327.04 3/17/11 Kenmore Jr High Ph 3 (Northshore SD) New 53,313 12 13,174,400 $247.11 7/12/11 Hudtloff Middle School (Clover Pk SD) New 101,717 6 29,450,000 $289.53 8/12/08 Nisqually Middle School (No Thurston PS) Mod 86,195 7 10,550,500 $122.40 12/2/08 Chinook Middle School (No Thurston PS) Mod 88,339 9 9,718,400 $110.01 3/19/09 Lakeridge Middle School (Sumner SD) Add/Mod 95,094 6 19,570,000 $205.80 4/21/09 Lakota Middle School (Federal Way SD) Add/Mod 92,540 12 16,383,900 $177.05 2/25/10 Sumner Middle School (Sumner SD) Add/Mod 106,780 11 20,860,000 $195.35 6/3/10 Centennial Middle School (Issaquah SD) Add/Mod 50,210 10 13,145,000 $261.80
High School Historical Cost Data December 2010 Bid Date Project Name Construction Size Bids Total Const Cost Total Cost SF 5/1/07 Bainbridge Is HS 200 Bldg New 68,510 1 22,666,800 $330.85 3/1/09 NWCTA Mt Vernon (Wash Skills) new 32,700 12 8,490,000 $259.63 9/28/10 Forks HS (Quillayute Valley SD) New 42,000 7 12,200,100 $290.48 11/1/10 Ingraham HS (Seattle PS) New 21,700 4 8,339,000 $384.29 6/9/11 Raisbeck Aviation High School New 66,992 5 24,777,000 $369.85 8/18/11 Eastlake High School (LWSD) New 22,000 6 9,570,000 $435.00 8/23/11 Shorecrest HS (Shoreline PS) New 228,548 5 50,700,000 $221.84 9/29/11 Shorewood HS (Shoreline PS) New 239,217 5 60,537,204 $253.06 11/22/11 STEM Secondary School (LWSD) New 63,000 2 24,233,000 $384.65 11/8/07 Timberline HS (Phase 3) (NTPS) Add/Mod 76,454 5 15,449,000 $202.07 9/1/08 Oak Harbor HS (Oak Harbor SD) Add/Mod 223,820 4 37,180,000 $166.12 3/1/09 Issaquah HS (Issaquah SD) Add/Mod 305,015 9 61,511,946 $201.67 5/1/10 Hazen HS (Renton SD) Add/Mod 47,880 6 8,657,200 $180.81 5/1/10 Bellevue HS (Bellevue SD) Add/Mod 256,231 11 65,540,000 $255.78 5/4/10 Hazen High School (Renton SD) Add/Mod 47,880 6 8,260,000 $172.51 5/6/10 Bellevue High School (Bellevue SD) Add/Mod 256,231 11 60,331,218 $235.46 9/28/10 Forks HS (Quillayute Valley SD) Addition 43,098 7 12,606,000 $292.50 11/30/10 Ingraham High School (SPS) Addition 21,700 4 8,339,000 $384.29 6/28/11 Redmond High School (LWSD) Add/Mod 202,800 4 9,297,500 $45.85 8/3/11 Liberty High School (Issaquah SD) Add/Mod 34,883 4 15,510,499 $444.64
Project Planning Timeline
Priority Project Cost Estimates New Construction Middle School #5 Modernization Evergreen Forest Elementary North Thurston High School Technology Infrastructure Pleasant Glade Elementary TOTAL Estimated Cost $38.25 Million Estimated Cost $16.4 Million $52.8 Million $3 Million $17 Million $127.45 Million FAC also recognizes the need to fund $3 million annually for emergent needs throughout the entire district. This should be considered a priority in any funding package.
New Construction $ 42,390,000 Middle School #5, Elementary #14 (Design Only) Modernizations $ 88,050,000 Evergreen Forest Elem., North Thurston H.S., Pleasant Glade Elem., Design Only for Meadows Elem. & Seven Oakes Elem. Facility Upgrades / APP $ 21,000,000 Planned Capital Improvement Projects Emergent Needs $ 25,855,000 Building, Site, Equipment, Administration Mitigation $ 13,450,000 Land, Planning, Modular(s) Total 2011 CFP $ 191 million 2013 Bond $$$
Aggregate Tax Rate Input Number of Votes 8 7 6 5 4 3 2 1 0 1 2 NTPS FAC Survey Results March 2, 2011 3 4 7 2 2 $4.37 $4.50 $4.60 $4.75 $5.00 $5.25 $5.50 Aggregate Tax Rates
Bond Information If Bond amount approved in 2013 is Then Aggregate Tax Rate in 2014 would be $50 million $ 5.10 / $1000 $75 million $ 5.33 / $1000 $100 million $ 5.51 / $1000 $125 million $ 5.77 / $1000 Aggregate assumes 20-year Bond Term Aggregate assumes a 4-year construction cycle Aggregate assumes an increase in M&O Levy over time Aggregate assumes a conservative economic recovery Note: Current Aggregate Tax Rate is $4.12
Facility Advisory Committee Input Aggregate Tax Rate? Total Bond Amount? Bond Timing 2013 or 2014? Other Input for School Board